THE CONDO BOOK PROJECT

78 Irving Place Condominium

78 Irving Place, Manhattan, NY 10003

Overview

Units
7 residential · 2 storage
Subway
5 min walk to 23 St-Baruch College 614 St-Union Sq 4 5 6 B D F L M N Q R W, 6 min
Developer
Downtown RE Holdings LLC
Principals
Brian Shatz, Joshua Zegen
Average $/sf
$3,157Homes in Schedule A, as first offered
Common charges
$1,908–$9,658 a monthSponsor's first-year estimate in Schedule A, January 1, 2016 to December 31, 2016
Offering price
$57.4 million total $53.5 million when first offered

The sponsor of record is Irving Place Investor LLC, represented by Holland & Knight LLP. The offering plan runs 443 pages. The sponsor has filed 9 amendments, the latest in April 2022. The nearest other condo plan on file is 67 Irving Place Condominium, next door.

Plan CD150024 · Rehab · accepted May 18, 2015 · AG record ↗

Compare

FigureThis building137 East 12th26 units · 0.4 miaccepted 2014391 Broadway34 units · 1.5 miaccepted 2017
Common ChargesPer Square Foot / Month$1.82In line$2.07$0.82
Average Offering PricePer Apartment$7.64MIn line$14.2M$5.13M
Average PricePer Square Foot$3,157In line$3,504$2,114
Property TaxesPer Square Foot / Month$1.16In line$0.86$1.42
Average Unit SizeSquare Feet2,418 SFSmaller4,053 SF2,425 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against 37 East 12th and 391 Broadway, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Manhattan plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A7 of 7
Closing prices vs. Schedule A7 homes: $52,402,944 at closing against $53,450,000 in Schedule A (p. 61)−2%
Average closing price7 homes, on their Schedule A square feet$3,096 / SF
Closingsfirst and latest recordedOct 17, 2016 – Sep 20, 2017

Sales recorded with the Department of Finance (ACRIS) through May 31, 2025: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 7 closings
HomeRecordedClosing priceSchedule ADifference
4Oct 17, 2016$7,076,838$6,625,000 p. 61+6.8%
3Nov 29, 2016$6,389,519$6,275,000 p. 61+1.8%
5Dec 22, 2016$7,102,294$6,975,000 p. 61+1.8%
2Feb 7, 2017$6,593,169$5,975,000 p. 61+10.3%
1ASep 20, 2017$2,060,500$2,625,000 p. 61−21.5%
1BSep 20, 2017$5,151,250$6,225,000 p. 61−17.2%
PHSep 20, 2017$18,029,375$18,750,000 p. 61−3.8%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
Irving Place Investor LLC
Developer
Downtown RE Holdings LLC
Principals
Brian Shatz, Joshua Zegen
Tax estimate
Aaron Valuation, Inc.Prepared the first-year real estate tax projection
Construction lender
Natixis Real Estate Capital$17 million recorded

From our research: Do NYC Developers Rehire the Same Firms?

Nearby