THE CONDO BOOK PROJECT

103 Douglass Street Condominium

103 Douglass Street, Brooklyn, NY 11231

Overview

Units
3 residential
Subway
5 min walk to Bergen St F GCarroll St F G, 6 min
Average $/sf
$2,017Homes in Schedule A, as first offered
Offering price
$7.3 million total $4.65 million when first offered

The sponsor of record is 103 Douglass LLC, represented by Tsyngauz & Associates, P.C.. The offering plan runs 289 pages. The sponsor has filed 2 amendments, the latest in January 2021. The nearest other condo plan on file is 101 Douglass Street Condominium, next door.

Plan CD190338 · New · accepted Jun 18, 2020 · AG record ↗

Compare

FigureThis building1115 St. Marks Place23 units · 0.7 miaccepted 2020320 Sackett33 units · 0.2 miaccepted 2020
Common ChargesPer Square Foot / Month$0.49In line$0.41$0.49
Average Offering PricePer Apartment$2.43MAbove peers$1.83M$2.23M
Average PricePer Square Foot$2,017Highest$1,700$1,672
Average Unit SizeSquare Feet1,207 SFIn line1,079 SF1,333 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against 115 St. Marks Place and 320 Sackett, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Brooklyn plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A3 of 3
Closing prices vs. Schedule A3 homes: $6,525,000 at closing against $7,300,000 in Schedule A (p. 37)−10.6%
Average closing price3 homes, on their Schedule A square feet$1,802 / SF
Closingsfirst and latest recordedFeb 11, 2021 – Apr 21, 2021

Sales recorded with the Department of Finance (ACRIS) through Mar 31, 2022: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 3 closings
HomeRecordedClosing priceSchedule ADifference
2Feb 11, 2021$1,700,000$1,800,000 p. 37−5.6%
3Feb 12, 2021$2,675,000$3,000,000 p. 37−10.8%
1Apr 21, 2021$2,150,000$2,500,000 p. 37−14%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
103 Douglass LLC
Tax estimate
Metropolitan Realty Exemptions, Inc.Prepared the first-year real estate tax projection
Construction lender
Bayport Funding$2.5 million loan stated in the plan

From our research: Do NYC Developers Rehire the Same Firms?

Nearby