THE CONDO BOOK PROJECT

300 West 122nd Street Condominium

300 West 122nd Street, Manhattan, NY 10027

Overview

Units
127 residential · 1 commercial
Subway
4 min walk to 125 St A B C D116 St B C, 6 min
Principals
Hans Futterman
Average $/sf
$1,206Homes in Schedule A, as first offered
Offering price
$188.7 million total $178.5 million when first offered

The sponsor of record is Ladera, LLC, represented by Seiden & Schein P.C.. The offering plan runs 501 pages. The sponsor has filed 3 amendments, the latest in October 2016. The nearest other condo plan on file is 302 West 122nd Street Condominium, next door.

Plan CD140368 · New · accepted Aug 11, 2015 · AG record ↗

Compare

FigureThis building11399 Park272 units · 1.2 miaccepted 2016Rennie3134 units · 0.8 miaccepted 2018
Common ChargesPer Square Foot / Month$1.04Below peers$1.21$1.24
Average Offering PricePer Apartment$1.25MIn line$1.46M$807,537
Average PricePer Square Foot$1,206In line$1,274$1,033
Average Unit SizeSquare Feet1,036 SFIn line1,144 SF781 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against 1399 Park and Rennie, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Manhattan plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A127 of 127
Closing prices vs. Schedule A105 homes: $120,935,688 at closing against $139,860,769 in Schedule A (p. 42, p. 43, p. 44, p. 45)−13.5%
Average closing price105 homes, on their Schedule A square feet$1,116 / SF
Closingsfirst and latest recordedJan 26, 2022 – Aug 1, 2024

Sales recorded with the Department of Finance (ACRIS) through Sep 30, 2026: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 169 closings
HomeRecordedClosing priceSchedule ADifference
7DJan 26, 2022$549,855$1,025,392 p. 44−46.4%
8DJan 26, 2022$610,950$1,051,027 p. 44−41.9%
8EJan 26, 2022$557,838$1,081,382 p. 44−48.4%
7IJan 31, 2022$797,209——
6MFeb 1, 2022$775,000$1,559,069 p. 43−50.3%
7SFeb 3, 2022$820,000——
7TFeb 7, 2022$994,517——
3EFeb 10, 2022$505,011$923,967 p. 43−45.3%
5HFeb 10, 2022$1,155,448$1,396,926 p. 43−17.3%
6IFeb 10, 2022$800,000——
8QFeb 10, 2022$621,133——
6PFeb 11, 2022$499,000——
7FFeb 11, 2022$738,175$743,960 p. 44−0.8%
10JFeb 11, 2022$958,669$1,851,667 p. 44−48.2%
6BFeb 14, 2022$1,384,820$1,019,481 p. 43+35.8%
6QFeb 14, 2022$590,000——
7PFeb 14, 2022$539,673——
5KFeb 15, 2022$1,499,000$585,069 p. 42+156.2%
7GFeb 15, 2022$1,340,000$1,448,763 p. 44−7.5%
8AFeb 16, 2022$1,603,744$830,913 p. 44+93%
8MFeb 16, 2022$802,254$1,637,997 p. 44−51%
3DFeb 17, 2022$535,161$585,069 p. 42−8.5%
5IFeb 17, 2022$750,000——
5MFeb 17, 2022$890,969$1,521,041 p. 43−41.4%
4IFeb 18, 2022$750,000——
6JFeb 18, 2022$926,243$529,000 p. 43+75.1%
8IFeb 18, 2022$814,600——
5CFeb 22, 2022$789,144$1,572,287 p. 43−49.8%
10NFeb 22, 2022$943,532——
11GFeb 22, 2022$832,528$563,515 p. 45+47.7%
6HFeb 23, 2022$1,326,628$1,441,600 p. 43−8%
7EFeb 23, 2022$549,855$1,055,886 p. 44−47.9%
14EFeb 23, 2022$1,453,140——
PH-EFeb 24, 2022$1,527,375$6,138,590 p. 45−75.1%
PHHFeb 24, 2022$995,000——
4HFeb 25, 2022$1,125,000$1,314,074 p. 43−14.4%
4JFeb 25, 2022$893,076$489,504 p. 42+82.4%
8BFeb 25, 2022$1,409,975$1,071,094 p. 44+31.6%
8TFeb 25, 2022$999,000——
10AFeb 25, 2022$1,639,828$857,613 p. 44+91.2%
4AFeb 28, 2022$1,501,919$729,473 p. 43+105.9%
12FFeb 28, 2022$918,304$1,961,859 p. 45−53.2%
4GMar 1, 2022$1,311,863$585,069 p. 42+124.2%
5GMar 1, 2022$1,300,000$1,378,955 p. 43−5.7%
5LMar 1, 2022$983,897$585,069 p. 42+68.2%
8FMar 1, 2022$784,053$762,559 p. 44+2.8%
8HMar 1, 2022$1,205,000$1,499,952 p. 44−19.7%
8LMar 1, 2022$885,878$1,467,424 p. 44−39.6%
5QMar 2, 2022$580,000——
6CMar 2, 2022$753,505$1,611,594 p. 43−53.2%
4DMar 3, 2022$510,000$585,069 p. 42−12.8%
5PMar 3, 2022$505,986——
6GMar 3, 2022$1,360,000$1,413,427 p. 43−3.8%
14BMar 3, 2022$995,000——
14CMar 3, 2022$2,240,150——
3CMar 4, 2022$707,684$1,496,526 p. 43−52.7%
4EMar 4, 2022$514,654$947,065 p. 43−45.7%
6FMar 4, 2022$710,000$725,814 p. 43−2.2%
8OMar 4, 2022$865,513——
10DMar 4, 2022$575,201$1,667,674 p. 44−65.5%
12JMar 4, 2022$1,883,763——
4CMar 7, 2022$716,479$1,533,939 p. 43−53.3%
5FMar 7, 2022$705,378$497,870 p. 42+41.7%
6DMar 7, 2022$536,261$924,995 p. 43−42%
12HMar 7, 2022$963,714——
11CMar 8, 2022$1,473,323$1,163,653 p. 44+26.6%
PHFMar 8, 2022$1,013,159——
7QMar 9, 2022$610,950——
11FMar 9, 2022$900,000$1,680,609 p. 45−46.4%
3FMar 10, 2022$758,596$497,870 p. 42+52.4%
10HMar 10, 2022$1,245,000$1,325,788 p. 44−6.1%
11DMar 10, 2022$3,674,700$1,709,366 p. 44+115%
8CMar 11, 2022$835,226$1,693,181 p. 44−50.7%
10IMar 11, 2022$827,483——
12AMar 15, 2022$2,199,000$935,688 p. 45+135%
12GMar 15, 2022$850,239$2,651,458 p. 45−67.9%
12IMar 15, 2022$1,466,280——
14FMar 15, 2022$928,395——
3HMar 16, 2022$1,100,000$1,282,024 p. 43−14.2%
5NMar 16, 2022$995,000$1,579,857 p. 43−37%
7JMar 16, 2022$899,000$534,500 p. 44+68.2%
7MMar 16, 2022$799,326$1,598,045 p. 44−50%
14AMar 16, 2022$2,291,063——
14HMar 16, 2022$965,000——
14IMar 16, 2022$1,453,140——
PHJMar 16, 2022$2,383,740——
PH-AMar 17, 2022$2,319,978$4,129,560 p. 45−43.8%
PHIMar 18, 2022$1,440,000——
10LMar 21, 2022$898,121——
12CMar 21, 2022$1,507,010$1,998,610 p. 45−24.6%
5RMar 22, 2022$590,585——
PH-DMar 22, 2022$2,550,000$2,163,323 p. 45+17.9%
5EMar 23, 2022$524,745$970,741 p. 43−45.9%
7HMar 23, 2022$1,195,814$1,478,115 p. 44−19.1%
9IMar 24, 2022$824,783——
3IMar 25, 2022$799,913——
8NMar 25, 2022$931,699——
9EMar 25, 2022$570,220$1,439,219 p. 44−60.4%
9FMar 25, 2022$799,326$1,789,954 p. 44−55.3%
6RMar 28, 2022$610,950——
9AMar 28, 2022$1,670,000$847,510 p. 44+97%
9OMar 28, 2022$867,848——
PH-CMar 28, 2022$2,087,413$2,189,375 p. 45−4.7%
9DMar 30, 2022$565,110$1,810,323 p. 44−68.8%
8PMar 31, 2022$565,129——
8SMar 31, 2022$840,056——
11HMar 31, 2022$953,623$1,358,933 p. 45−29.8%
12EApr 1, 2022$1,445,915$1,889,000 p. 45−23.5%
PHGApr 1, 2022$911,334——
12BApr 5, 2022$1,892,794$3,339,684 p. 45−43.3%
14GApr 5, 2022$860,421——
8RApr 6, 2022$636,406——
9JApr 7, 2022$948,578$2,035,022 p. 44−53.4%
9LApr 7, 2022$896,060——
9HApr 8, 2022$1,272,813$1,293,452 p. 44−1.6%
10OApr 11, 2022$1,425,550——
11JApr 12, 2022$1,816,425$1,897,659 p. 45−4.3%
6EApr 14, 2022$539,673$1,035,515 p. 43−47.9%
5JApr 18, 2022$915,407$489,504 p. 42+87%
10PApr 18, 2022$1,853,215——
11EApr 19, 2022$1,400,000$1,355,589 p. 45+3.3%
14DApr 21, 2022$2,983,360——
3JApr 26, 2022$882,984$489,504 p. 42+80.4%
6AApr 27, 2022$1,552,831$790,875 p. 43+96.3%
5BApr 28, 2022$1,466,280$994,618 p. 43+47.4%
9MApr 29, 2022$819,691——
10EApr 29, 2022$570,000$1,322,525 p. 44−56.9%
10KMay 3, 2022$1,405,185——
7AMay 5, 2022$1,578,288$810,647 p. 43+94.7%
10MMay 5, 2022$815,000——
5DMay 6, 2022$520,000$585,069 p. 42−11.1%
7RMay 6, 2022$610,950——
7KMay 9, 2022$1,344,090$1,337,414 p. 44+0.5%
9QMay 19, 2022$620,000——
9RMay 20, 2022$661,863——
11IMay 23, 2022$1,445,915——
6OMay 31, 2022$830,000——
7CJun 7, 2022$786,311$1,651,884 p. 43−52.4%
5AJun 10, 2022$1,527,375$771,585 p. 43+98%
11AJun 22, 2022$2,456,298$858,027 p. 44+186.3%
11BJun 22, 2022$2,303,739$2,435,646 p. 44−5.4%
10FJun 23, 2022$847,406$1,697,619 p. 44−50.1%
9KJun 24, 2022$1,425,550——
7BJun 27, 2022$1,405,185$1,044,970 p. 43+34.5%
10GJul 8, 2022$1,445,915$555,300 p. 44+160.4%
9NJul 15, 2022$966,747——
4FAug 30, 2022$705,378$497,870 p. 42+41.7%
7OSep 12, 2022$855,330——
3BOct 7, 2022$1,323,725$946,681 p. 43+39.8%
8GOct 17, 2022$1,425,550$1,484,983 p. 44−4%
8JOct 27, 2022$966,319$544,800 p. 44+77.4%
9PFeb 23, 2023$580,247——
9CFeb 24, 2023$784,053$1,107,582 p. 44−29.2%
10BMar 16, 2023$1,453,140$2,376,241 p. 44−38.8%
PH-BMar 16, 2023$995,000$1,830,143 p. 45−45.6%
6LMar 17, 2023$825,000$1,357,044 p. 43−39.2%
7LMar 23, 2023$860,421$1,233,406 p. 44−30.2%
9BApr 27, 2023$1,460,000$2,677,928 p. 44−45.5%
4BMay 8, 2023$1,272,813$970,359 p. 43+31.2%
7NJun 6, 2023$903,167——
8KJun 27, 2023$1,362,319$1,370,850 p. 44−0.6%
RTL-1Jun 27, 2023$18,000,000——
12DJul 25, 2023$2,647,450$1,434,720 p. 45+84.5%
RTL-2Aug 2, 2023$2,095,345——
6NAug 11, 2023$916,425$1,672,188 p. 43−45.2%
5OFeb 22, 2024$795,000——
10CMar 29, 2024$829,874$1,135,272 p. 44−26.9%
3AJun 20, 2024$1,399,000$497,870 p. 42+181%
9GAug 1, 2024$1,411,649$544,800 p. 44+159.1%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
Ladera, LLC
Principals
Hans Futterman
Tax estimate
Goldberg Weprin Finkel Goldstein LLPPrepared the first-year real estate tax projection
Construction lenders
100 Mile Fund, Romspen Investment CorporationLender on the mortgage and building loan agreement recorded February 2013 in ACRIS; $16.5 million recorded

From our research: Do NYC Developers Rehire the Same Firms?

Nearby