THE CONDO BOOK PROJECT

87 Irving Place Condominium

87 Irving Place, Brooklyn, NY 11238

Overview

Units
24 residential
Subway
5 min walk to Franklin Av C SClinton-Washington Avs C, 6 min
Principals
Nadav Hamo
Average $/sf
$1,407Homes in Schedule A, as first offered
Common charges
$169–$532 a monthSponsor's first-year estimate in Schedule A, July 1, 2024 - June 30, 2025
Offering price
$40.5 million total

The sponsor of record is 87 Irving Realty LLC, represented by Marans Newman Tsolis & Nazinitsky LLC. The offering plan runs 313 pages. The sponsor has filed 2 amendments, the latest in October 2024. The nearest other condo plan on file is 516 Classon Avenue Condominium, next door.

Plan CD230212 · New · accepted May 8, 2024 · AG record ↗

Compare

FigureThis building1458 St. Marks219 units · 0.4 miaccepted 2024Residences At Prospect Place318 units · 0.6 miaccepted 2025
Common ChargesPer Square Foot / Month$0.27Lowest$0.57$0.65
Average Offering PricePer Apartment$1.62MAbove peers$1.55M$1.35M
Average PricePer Square Foot$1,407Below peers$1,635$1,429
Property TaxesPer Square Foot / Month$0.64Lowest$1.67$1.14
Average Unit SizeSquare Feet1,151 SFLargest946 SF942 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against 458 St. Marks and Residences At Prospect Place, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Brooklyn plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A25 of 25
Closing prices vs. Schedule A25 homes: $39,892,906 at closing against $40,480,000 in Schedule A (p. 49)−1.5%
Average closing price25 homes, on their Schedule A square feet$1,386 / SF
Closingsfirst and latest recordedDec 20, 2024 – Jun 26, 2025

Sales recorded with the Department of Finance (ACRIS) through Jul 31, 2026: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 25 closings
HomeRecordedClosing priceSchedule ADifference
4ADec 20, 2024$1,500,000$1,535,000 p. 49−2.3%
2BDec 27, 2024$1,460,000$1,575,000 p. 49−7.3%
3DDec 27, 2024$1,950,000$1,995,000 p. 49−2.3%
3BDec 30, 2024$1,450,000$1,495,000 p. 49−3%
5AJan 3, 2025$1,565,000$1,565,000 p. 490%
4DJan 13, 2025$1,578,288$1,550,000 p. 49+1.8%
6CJan 13, 2025$965,000$995,000 p. 49−3%
2DJan 14, 2025$899,000$930,000 p. 49−3.3%
3CJan 15, 2025$870,000$895,000 p. 49−2.8%
6BJan 15, 2025$1,550,000$1,595,000 p. 49−2.8%
PHAJan 15, 2025$2,895,000$2,850,000 p. 49+1.6%
5CJan 17, 2025$960,000$975,000 p. 49−1.5%
6DJan 21, 2025$2,100,000$2,200,000 p. 49−4.5%
4BJan 22, 2025$1,535,000$1,535,000 p. 490%
4CJan 24, 2025$1,385,000$1,435,000 p. 49−3.5%
5BJan 27, 2025$1,500,000$1,565,000 p. 49−4.2%
2EJan 28, 2025$956,000$985,000 p. 49−2.9%
1CJan 29, 2025$1,250,000$1,250,000 p. 490%
2CJan 29, 2025$915,000$915,000 p. 490%
3AJan 30, 2025$1,495,000$1,495,000 p. 490%
6AJan 30, 2025$1,595,000$1,595,000 p. 490%
5DMar 19, 2025$2,169,619$2,150,000 p. 49+0.9%
PHBApr 4, 2025$2,575,000$2,500,000 p. 49+3%
1AJun 6, 2025$2,595,000$2,650,000 p. 49−2.1%
1BJun 26, 2025$2,180,000$2,250,000 p. 49−3.1%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
87 Irving Realty LLC
Principals
Nadav Hamo
Tax estimate
MGNY Consulting Corp.Prepared the first-year real estate tax projection
Construction lender
Popular Bank$16.9 million recorded

From our research: Do NYC Developers Rehire the Same Firms?

Nearby