THE CONDO BOOK PROJECT

109 Willow Street Condominium

109 Willow Street, Brooklyn, NY 11201

Overview

Units
3 residential
Subway
3 min walk to Clark St 2 3High St A C, 7 min
Principals
Carlos Saavedra
Offering price
$17.9 million total $15 million when first offered

The sponsor of record is 109 Willow LLC, represented by Marans Newman Tsolis & Nazinitsky LLC. The offering plan runs 299 pages. The sponsor has filed 3 amendments, the latest in December 2024. The nearest other condo plan on file is 171 Columbia Heights Condominium, next door.

Plan CD240020 · New · accepted Sep 25, 2024 · AG record ↗

Compare

FigureThis building196 King23 units · 1.6 miaccepted 202279 South 2nd33 units · 2 miaccepted 2025
Average Offering PricePer Apartment$4.99MAbove peers$4.73M$3M

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against 96 King and 79 South 2nd, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Brooklyn plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in the plan3 of 3
Closingsfirst and latest recordedFeb 3, 2025 – Feb 21, 2025

Sales recorded with the Department of Finance (ACRIS) through May 31, 2025: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 3 closings
HomeRecordedClosing priceSchedule ADifference
1Feb 3, 2025$7,150,000——
2Feb 20, 2025$4,510,000——
3Feb 21, 2025$5,425,000——

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
109 Willow LLC
Principals
Carlos Saavedra
Tax estimate
MGNY Consulting Corp.Prepared the first-year real estate tax projection
Construction lender
S3 Capital$6.5 million recorded

From our research: Do NYC Developers Rehire the Same Firms?

Nearby