THE CONDO BOOK PROJECT

21-22 Condominium

21-22 45th Road, Queens, NY 11101

Overview

Units
6 residential
Subway
2 min walk to Court Sq-23 St 7 E F G M21 St G, 4 min
Principals
Semyon Vays, Mark Zeldin, Leonid Vays, Leonid Rakhlis, Alexander Kostovetsky
Average $/sf
$1,315Homes in Schedule A, as first offered
Common charges
$204–$318 a monthSponsor's first-year estimate in Schedule A, June 1, 2019 - May 31, 2020
Offering price
$6.37 million total $6.27 million when first offered

The sponsor of record is Salm Properties LLC, represented by Tsyngauz & Associates, P.C.. The offering plan runs 277 pages. The sponsor has filed 5 amendments, the latest in February 2020. The nearest other condo plan on file is 21-24 Condominium, next door.

Plan CD180182 · New · accepted Nov 16, 2018 · AG record ↗

Compare

FigureThis building1Vernon III26 units · 0.4 miaccepted 2018Vernon I36 units · 0.4 miaccepted 2018
Common ChargesPer Square Foot / Month$0.34Lowest$0.45$0.46
Average Offering PricePer Apartment$995,833Lowest$1.22M$1.22M
Average PricePer Square Foot$1,315In line$1,314$1,338
Property TaxesPer Square Foot / Month$0.95Below peers$1.08$1.08
Average Unit SizeSquare Feet757 SFSmallest928 SF911 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against Vernon III and Vernon I, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Queens plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A6 of 6
Closing prices vs. Schedule A6 homes: $6,115,260 at closing against $5,975,000 in Schedule A (p. 35)+2.3%
Average closing price6 homes, on their Schedule A square feet$1,346 / SF
Closingsfirst and latest recordedFeb 4, 2020 – Apr 16, 2020

Sales recorded with the Department of Finance (ACRIS) through Aug 31, 2025: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 6 closings
HomeRecordedClosing priceSchedule ADifference
2Feb 4, 2020$1,318,634$1,230,000 p. 35+7.2%
6Feb 4, 2020$1,206,626$1,185,000 p. 35+1.8%
3Feb 13, 2020$815,000$800,000 p. 35+1.9%
4Mar 11, 2020$790,000$790,000 p. 350%
1Mar 13, 2020$710,000$795,000 p. 35−10.7%
5Apr 16, 2020$1,275,000$1,175,000 p. 35+8.5%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
Salm Properties LLC
Principals
Semyon Vays, Mark Zeldin, Leonid Vays, Leonid Rakhlis, Alexander Kostovetsky
Tax estimate
AVA Expediting Inc.Prepared the first-year real estate tax projection
Construction lender
Valley National Bank$15.8 million loan stated in the plan

From our research: Do NYC Developers Rehire the Same Firms?

Nearby