THE CONDO BOOK PROJECT

Ainslie Street Condominiums

194 Ainslie Street, Brooklyn, NY 11211

Overview

Units
7 residential
Subway
5 min walk to Metropolitan Av/Lorimer St G LGraham Av L, 5 min
Principals
Rafi Manor
Average $/sf
$1,480Homes in Schedule A, as first offered
Common charges
$290–$860 a monthSponsor's first-year estimate in Schedule A, July 1, 2020 - June 30, 2021
Offering price
$6.66 million total

The sponsor of record is Ainslie Villa LLC, represented by Law Offices Of Hershy Itzkowitz, P.C.. The offering plan runs 316 pages. The sponsor has filed 2 amendments, the latest in September 2020. The nearest other condo plan on file is 185 Ainslie Street Condominium, next door.

Plan CD180162 · New · accepted May 1, 2020 · AG record ↗

Compare

FigureThis building1Astral26 units · 0.3 miaccepted 202021 North Henry36 units · 0.5 miaccepted 2020
Common ChargesPer Square Foot / Month$0.61Highest$0.37$0.52
Average Offering PricePer Apartment$950,714Lowest$1.15M$1.14M
Average PricePer Square Foot$1,480In line$1,464$1,641
Property TaxesPer Square Foot / Month$0.80Below peers$1.59$0.83
Average Unit SizeSquare Feet642 SFSmaller782 SF696 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against Astral and 21 North Henry, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Brooklyn plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed100% of the homes in Schedule A7 of 7
Closing prices vs. Schedule A7 homes: $5,144,630 at closing against $6,655,000 in Schedule A (p. 32)−22.7%
Average closing price7 homes, on their Schedule A square feet$1,144 / SF
Closingsfirst and latest recordedJan 29, 2021 – Apr 8, 2021

Sales recorded with the Department of Finance (ACRIS) through Sep 30, 2021: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 7 closings
HomeRecordedClosing priceSchedule ADifference
4Jan 29, 2021$672,000$845,000 p. 32−20.5%
1Feb 10, 2021$1,295,000$1,850,000 p. 32−30%
5Feb 16, 2021$625,000$760,000 p. 32−17.8%
3Feb 25, 2021$605,859$760,000 p. 32−20.3%
7Mar 5, 2021$656,771$760,000 p. 32−13.6%
2Mar 11, 2021$625,000$835,000 p. 32−25.1%
6Apr 8, 2021$665,000$845,000 p. 32−21.3%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
Ainslie Villa LLC
Principals
Rafi Manor
Tax estimate
Metropolitan Realty Exemptions, IncPrepared the first-year real estate tax projection
Construction lender
172 India 194 Ainslie CapitalLender on the mortgage and building loan agreement recorded August 2019 in ACRIS

From our research: Do NYC Developers Rehire the Same Firms?

Nearby