THE CONDO BOOK PROJECT

Three Waterline Square Condominium

635 West 59th Street, Manhattan, NY 10069

Overview

Units
47 residential · 5 commercial
Subway
12 min walk to 59 St-Columbus Circle 1 A B C D66 St-Lincoln Center 1, 14 min
Principals
John F. Gagnier
Average $/sf
$2,591Homes in Schedule A, as first offered
Common charges
$2,114–$8,261 a monthSponsor's first-year estimate in Schedule A, September 1, 2019-August 31, 2020
Offering price
$186.7 million total

The sponsor of record is Rcb4 Residential For Sale LLC, represented by Kramer Levin Naftalis & Frankel, LLP. The offering plan runs 929 pages. The sponsor has filed 8 amendments, the latest in March 2020. The nearest other condo plan on file is One West End Avenue Condominium, next door.

Plan CD160352 · New · accepted Jun 2, 2017 · AG record ↗

Compare

FigureThis building1One Waterline Square256 units · 0.1 miaccepted 2017Beckford House332 units · 2 miaccepted 2018
Common ChargesPer Square Foot / Month$2.54Highest$1.96$1.47
Average Offering PricePer Apartment$3.96MLowest$5.61M$5.77M
Average PricePer Square Foot$2,591Below peers$2,905$2,629
Property TaxesPer Square Foot / Month$2.24Highest$0.08$1.61
Average Unit SizeSquare Feet1,527 SFSmallest1,930 SF2,196 SF

Free Account

See the Full Comp

Unit mix, closings, budgets, finishes and the team, against One Waterline Square and Beckford House, cited to the offering plans. No credit card required.

Create a free account
How We Got This
  • Comps: the closest Manhattan plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closings Pro

Homes closed96% of the homes in Schedule A45 of 47
Closing prices vs. Schedule A45 homes: $187,508,173 at closing against $176,100,000 in Schedule A (p. 99, p. 100)+6.5%
Average closing price45 homes, on their Schedule A square feet$2,747 / SF
Closingsfirst and latest recordedFeb 27, 2020 – Sep 19, 2022

Sales recorded with the Department of Finance (ACRIS) through May 31, 2026: deeds, or transfer tax filings for a building on leased land, of $10,000 or more. A home's first sale since the plan was filed is the sponsor's closing; resales aren't counted. Closing prices are compared with the same home's Schedule A price, as first offered; a deed covering more than one home isn't compared. Amendments often change prices before a home closes, and a deed that includes parking or storage counts its full price. ACRIS records a sale weeks after closing, so recent contracts don't appear yet. Every building's sales.

All 45 closings
HomeRecordedClosing priceSchedule ADifference
24BFeb 27, 2020$5,142,163$6,500,000 p. 99−20.9%
24EMar 5, 2020$2,749,275$3,000,000 p. 99−8.4%
24CApr 3, 2020$3,158,100$2,300,000 p. 99+37.3%
24DApr 3, 2020$2,044,500$1,960,000 p. 99+4.3%
25EApr 17, 2020$2,790,005$3,000,000 p. 99−7%
26EMay 19, 2020$2,800,000$2,000,000 p. 99+40%
28AJun 5, 2020$4,439,570$3,900,000 p. 99+13.8%
25BJun 22, 2020$4,738,000$6,575,000 p. 99−27.9%
27FJun 22, 2020$1,960,131$2,120,000 p. 99−7.5%
26AJun 26, 2020$3,925,000$3,840,000 p. 99+2.2%
26FJun 26, 2020$1,715,000$2,100,000 p. 99−18.3%
27CAug 3, 2020$3,375,000$3,720,000 p. 99−9.3%
28EAug 24, 2020$2,912,195$2,040,000 p. 99+42.8%
31AAug 28, 2020$5,825,000$5,450,000 p. 100+6.9%
27ESep 9, 2020$2,646,980$2,020,000 p. 99+31%
29ASep 22, 2020$4,485,391$5,390,000 p. 99−16.8%
25AOct 2, 2020$4,302,106$3,805,000 p. 99+13.1%
30AJan 11, 2021$4,086,966$5,420,000 p. 100−24.6%
24AJan 29, 2021$3,834,000$3,770,000 p. 99+1.7%
27AFeb 19, 2021$4,038,000$3,870,000 p. 99+4.3%
31BApr 13, 2021$6,155,000$5,410,000 p. 100+13.8%
28BMay 5, 2021$4,840,000$3,650,000 p. 99+32.6%
28FMay 26, 2021$1,736,500$2,140,000 p. 99−18.9%
30DJun 11, 2021$2,337,500$3,430,000 p. 100−31.9%
32BJun 29, 2021$6,189,828$5,440,000 p. 100+13.8%
PHAAug 2, 2021$15,453,538$10,000,000 p. 100+54.5%
25CAug 17, 2021$3,265,000$2,320,000 p. 99+40.7%
PHBOct 13, 2021$15,150,573$8,000,000 p. 100+89.4%
26BOct 19, 2021$4,797,525$3,600,000 p. 99+33.3%
27DNov 17, 2021$2,222,331$3,100,000 p. 99−28.3%
29BNov 22, 2021$4,996,000$5,350,000 p. 99−6.6%
29CNov 29, 2021$3,408,700$3,475,000 p. 99−1.9%
32ADec 6, 2021$5,409,975$5,480,000 p. 100−1.3%
28CDec 15, 2021$3,481,779$3,750,000 p. 99−7.2%
30BDec 21, 2021$4,950,000$5,380,000 p. 100−8%
25DJan 7, 2022$2,136,000$1,980,000 p. 99+7.9%
26DFeb 22, 2022$2,300,000$3,075,000 p. 99−25.2%
32CFeb 25, 2022$3,920,000$3,550,000 p. 100+10.4%
31DMar 14, 2022$3,716,500$3,460,000 p. 100+7.4%
28DMar 16, 2022$2,257,000$3,125,000 p. 99−27.8%
31CMar 18, 2022$3,983,500$3,525,000 p. 100+13%
29DMar 31, 2022$2,520,169$3,400,000 p. 99−25.9%
32DMay 6, 2022$3,855,374$3,490,000 p. 100+10.5%
26CAug 4, 2022$3,637,000$3,690,000 p. 99−1.4%
30CSep 19, 2022$3,821,000$3,500,000 p. 100+9.2%

Pro

Closings are for subscribers

Every home's recorded closing price against its Schedule A price, with the ACRIS document and the plan page.

Subscribe to seeAlready a member? Sign in

Budget

From our research: The Sponsor's Condo-Creation Fee in NYC · NYC Condo Insurance Costs Are Rising · Condo Supplies Cost per Unit, by Size

Team

Sponsor
Rcb4 Residential For Sale LLC
Principals
John F. Gagnier
Tax estimate
Stroock and Stroock and Lavan LLPPrepared the first-year real estate tax projection
Construction lenders
Wells Fargo Bank, New York State Housing Finance Agency$223.6 million recorded

From our research: Do NYC Developers Rehire the Same Firms?

Nearby